County Profile for Berrien - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 151,838,640 Total Charges 810,009,621
Fixed Assets 245,337,446 Contract Allowance 413,463,250
Other Assets 353,696,957 Operating Revenue 396,546,371
Total Assets 750,873,043 Operating Expenses 378,746,057
Current Liabilities 41,667,118 Operating Margin 17,800,314
Long Term Liabilities 151,524,781 Other Income 5,639,462
Total Equity 557,681,158 Other Expense 2,677,679
Total Liabilities and Equity 750,873,057 Net Profit or Loss 20,762,097

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,698 Revenue per Bed $1,304,429 Revenue per Person $396,546,371
Net Margin per Discharge $1,109 Net Margin per Bed $58,554 Net Margin per Person $17,800,314
Net Profit per Discharge $1,293 Net Profit per Bed $68,296 Net Profit per Person $20,762,097
Net Fixed Assets per Discharge $15,280 Net Fixed Assets per Bed $807,031 Net Fixed Assets per Bed $245,337,446
Long Term Debt per Discharge $9,437 Long Term Debt per Bed $498,437 Long Term Debt per Person $151,524,781
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 521 Net Fixed Assets 337 Population Estimate 1,151
Total Revenue 394 Long Term Liabilities 337 Total Patient Discharges 419
Net Margin 261 Total Patient Beds 441
Net Profit or Loss 447

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 51,609,868 56,527,271 0.9130
31 Intensive Care Unit 10,639,444 13,778,919 0.7722
32 Coronary Care Unit 0 0
43 Nursery 2,329,214 3,578,469 0.6509
44 Skilled Nursing Care 5,637,957 3,397,840 1.6593
50 Operating Room 24,446,486 53,407,043 0.4577
51 Recovery Room 4,244,292 6,960,752 0.6097
52 Labor and Delivery Room 6,475,272 6,805,393 0.9515

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,423,569 13 Nursing Administration 2,998,333
02,03 Captial Related - Movable Equipment 16,399,842 14 Central Services and Supply 2,254,442
04 Employee Benefits 45,076,743 15 Pharmacy 5,339,769
05 Administrative and General 47,433,801 16 Medical Records and Medical Library 2,489,390
06 Maintenance and Repairs 6,950,807 17 Social Services 2,543,072
07 Operation of Plant 7,171,432 18 Other General Service Expense 1,991,335
08,09 Laundry, Linen and Housekeeping 5,468,083 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,950,298 20,21,22,23 Education Programs 3,975,468
Total General Service Cost Centers 162,466,384

County Profile for Berrien - 2014